Find out why lululemon athletica's -44.8% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a company is worth by projecting the cash it can generate in the future and then discounting those cash flows back to today in $ terms.
For lululemon athletica, the model used is a 2 Stage Free Cash Flow to Equity approach. The company generated around $1.12 billion in free cash flow over the last twelve months, and analyst forecasts, combined with Simply Wall St extrapolations, see free cash flow rising steadily toward roughly $2.12 billion by 2035. These projections assume stronger near term growth that gradually tapers off as the business matures.
When all those expected cash flows are discounted back to today, the DCF model puts lululemon’s intrinsic value at about $256.01 per share. Compared to the current market price, this implies the stock is roughly 18.2% undervalued, indicating that the market may be pricing in a more cautious future than the cash flow profile currently implies.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests lululemon athletica is undervalued by 18.2%. Track this in your watchlist or portfolio, or discover 914 more undervalued stocks based on cash flows.
For a consistently profitable business like lululemon athletica, the price to earnings (PE) ratio is a practical way to gauge how much investors are paying for each dollar of current profits. In general, higher growth and lower perceived risk justify a higher PE, while slower growth or elevated uncertainty usually mean a lower, more conservative multiple is appropriate.
lululemon currently trades on a PE of about 14.1x, which is well below both the broader Luxury industry average of roughly 20.2x and the peer group average near 51.2x. On the surface, that discount suggests the market is baking in more caution about its future than for many comparable names.
Simply Wall St’s Fair Ratio framework refines this view by estimating what PE multiple would be reasonable given lululemon’s specific earnings growth prospects, profitability, industry, market cap and risk profile. This proprietary Fair Ratio comes out at about 17.5x and offers a more tailored benchmark than blunt peer or sector comparisons. Because this Fair Ratio sits meaningfully above the current 14.1x, it points to the shares trading at a discount to what would be expected given the fundamentals.
Result: UNDERVALUED
PE ratios tell one story, but what if the real opportunity lies elsewhere? Discover 1465 companies where insiders are betting big on explosive growth.
Earlier we mentioned that there is an even better way to understand valuation. Let us introduce you to Narratives, a simple tool on Simply Wall St’s Community page that lets you tell the story behind your numbers by linking your view of lululemon’s business to a set of revenue, earnings and margin forecasts. These then roll into a Fair Value you can easily compare to today’s share price to decide whether to buy, hold or sell. That Fair Value will automatically update as new news or earnings arrive. For example, one investor might build a bullish lululemon narrative with faster revenue growth, stronger margins and a Fair Value closer to $226, while another takes a more cautious stance with slower growth, softer margins and a Fair Value nearer $190. Narratives makes it effortless to see how those two stories, and the decisions that follow, differ.
For lululemon athletica however we'll make it really easy for you with previews of two leading lululemon athletica Narratives:
🐂 lululemon athletica Bull Case
Fair Value: $225.76
Implied Undervaluation vs last close: -6.7%
Revenue Growth Assumption: 10%
🐻 lululemon athletica Bear Case
Fair Value: $190.19
Implied Overvaluation vs last close: 10.1%
Revenue Growth Assumption: 4.92%
Do you think there's more to the story for lululemon athletica? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com