Find out why Otis Worldwide's -24.2% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a business could be worth by projecting its future cash flows and discounting them back to today, so you can compare that value to the current share price.
For Otis Worldwide, the model uses a 2 Stage Free Cash Flow to Equity approach. It starts from last twelve month free cash flow of about $1.46b. Analyst and extrapolated projections suggest free cash flow around $2.24b in 2029, with a series of annual estimates in between, all converted to today’s dollars using a discount rate. The projections beyond the analyst window are extrapolated by Simply Wall St rather than taken from direct analyst forecasts.
Pulling all those discounted cash flows together gives an estimated intrinsic value of US$94.13 per share. Compared to the recent share price of US$75.95, this implies an intrinsic discount of about 19.3%, which points to the stock trading below the model’s estimate of fair value.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Otis Worldwide is undervalued by 19.3%. Track this in your watchlist or portfolio, or discover 61 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a useful way to relate what you pay for each share to the earnings the business is currently generating, which helps you judge whether the price feels stretched or reasonable.
What counts as a normal or fair P/E depends on how fast earnings are expected to grow and how risky those earnings are, with higher growth and lower perceived risk often supporting higher multiples, and slower growth or higher uncertainty usually linked to lower P/E levels.
Otis Worldwide currently trades on a P/E of 21.33x, compared with the Machinery industry average of about 26.08x and a peer group average of 31.77x, so the stock sits below both of these benchmarks. Simply Wall St also calculates a proprietary “Fair Ratio” of 30.57x, which reflects the P/E that might be expected given factors such as earnings growth, industry, profit margin, market cap and risks.
This Fair Ratio can be more informative than a simple comparison to peers or the industry because it attempts to adjust for the company’s own growth profile, risk level, profitability and size. Since Otis Worldwide’s actual P/E of 21.33x is below the Fair Ratio of 30.57x, the shares screen as undervalued on this metric.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 20 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation. Narratives are Simply Wall St’s way for you to attach a clear story to your numbers, linking what you believe about Otis Worldwide’s business, its future revenue, earnings and margins to a financial forecast and then to your own fair value estimate. This is all within an easy tool on the Community page that millions of investors use to compare Fair Value to the current share price, see how views differ, and watch those Narratives update automatically when new information like news or earnings arrives. For example, one Otis Worldwide Narrative might sit at a bullish fair value closer to the US$134 high analyst target, built on confidence in modernization, service and cost savings. Another more cautious Narrative might anchor nearer the US$90 low target, weighing risks in China, commercial real estate demand and supply chain pressures. Your job is to decide which story fits your view before you act.
Do you think there's more to the story for Otis Worldwide? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com