Find out why Vertex Pharmaceuticals's -9.9% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model takes estimates of a company’s future cash flows and discounts them back to today to arrive at an estimate of what the business might be worth per share.
For Vertex Pharmaceuticals, the latest twelve month free cash flow is about $3.18b. Using a 2 Stage Free Cash Flow to Equity model, analysts provide detailed projections out to 2030, with free cash flow for that year estimated at $7.57b. Beyond the first few years of analyst coverage, Simply Wall St extrapolates the later cash flows to complete a 10 year path.
When those projected cash flows are discounted back to today and divided by the share count, the DCF model arrives at an estimated intrinsic value of about $753.74 per share. Against a current share price around $436, the model implies the stock trades at roughly a 42.1% discount to this estimate. This suggests an undervalued reading based on these cash flow assumptions.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Vertex Pharmaceuticals is undervalued by 42.1%. Track this in your watchlist or portfolio, or discover 58 more high quality undervalued stocks.
For profitable companies, the P/E ratio is a straightforward way to relate what you pay for a share to the earnings that each share currently generates. It helps you judge whether the market is putting a higher or lower price on each dollar of profit.
What counts as a "normal" or "fair" P/E depends on how the market views a company’s growth prospects and risk profile. Higher growth and lower perceived risk can support higher P/E multiples, while slower growth or higher perceived risk usually point to lower P/E levels.
Vertex currently trades on a P/E of 28.07x. That sits above the broader Biotechs industry average of 17.55x, but below the peer group average of 37.44x. Simply Wall St also calculates a proprietary "Fair Ratio" of 27.44x for Vertex, which reflects factors like its earnings growth profile, industry, profit margins, market cap and company specific risks.
This Fair Ratio is more tailored than a simple comparison with peers or the industry because it adjusts for those company specific characteristics rather than assuming all biotechs deserve the same multiple. With the actual P/E at 28.07x versus a Fair Ratio of 27.44x, Vertex screens as slightly expensive on this metric.
Result: OVERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 18 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so Narratives are introduced here as simple stories that you attach to the numbers, where you spell out what you think Vertex Pharmaceuticals' future revenue, earnings and margins could look like, and connect that view to a Fair Value estimate that can be compared with today’s share price.
On Simply Wall St’s Community page, Narratives give you an accessible way to tie the company’s story to a full financial forecast and Fair Value. This can help you decide whether the current price around US$436 lines up with your view or not. These Narratives refresh automatically as new information such as news, earnings or clinical data is added to the platform used by millions of investors.
For example, one Vertex Narrative assumes a Fair Value of US$641.00 with revenue growing around 15.7% a year, margins rising to about 46.5% and earnings reaching roughly US$8.6b by 2029 at a P/E of 22.4x. A more cautious Narrative uses a Fair Value of about US$403.80 with revenue growth around 3.2%, net margins near 25.0% and a higher future P/E of 36.9x. Comparing these storylines side by side can clarify which version of the future you think the current share price already reflects.
For Vertex Pharmaceuticals however, we will make it really easy for you with previews of two leading Vertex Pharmaceuticals Narratives:
🐂 Vertex Pharmaceuticals Bull Case
Fair value: US$641.00
Implied discount vs last close: around 32% below this fair value
Revenue growth assumption: 15.7% a year
🐻 Vertex Pharmaceuticals Bear Case
Fair value: US$403.80
Implied premium vs last close: about 8% above this fair value
Revenue growth assumption: 3.2% a year
If the numbers and story in one preview feel closer to your own view of Vertex's future, that Narrative can be a useful anchor for your ongoing research rather than treating the current share price as the only reference point.
See what the community is saying about Vertex Pharmaceuticals
Do you think there's more to the story for Vertex Pharmaceuticals? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com