Find out why Lundin Gold's 45.1% return over the last year is lagging behind its peers.
A Discounted Cash Flow, or DCF, model estimates what a stock might be worth by projecting the cash it could generate in the future and then discounting those cash flows back to today.
For Lundin Gold, the model used is a 2 Stage Free Cash Flow to Equity approach based on cash flow projections. The latest twelve month free cash flow is reported at $1.09b. Analyst style projections, extended by Simply Wall St beyond the usual 5 year window, point to free cash flow around $1.18b in 2026 and $1.07b in 2028, with further extrapolated figures running out to 2035.
When all of those future cash flows are discounted back, the model arrives at an estimated intrinsic value of CA$117.79 per share. Compared with the current share price of about CA$92.05, this implies the stock is 21.9% below the DCF estimate, which indicates the shares may be undervalued on this method alone.
Result: UNDERVALUED
Our Discounted Cash Flow (DCF) analysis suggests Lundin Gold is undervalued by 21.9%. Track this in your watchlist or portfolio, or discover 8 more high quality undervalued stocks.
For a profitable company like Lundin Gold, the P/E ratio is a useful way to gauge how much you are paying for each dollar of earnings. In general, higher expected growth and lower perceived risk tend to justify a higher P/E, while slower growth or higher risk usually point to a lower, more conservative multiple.
Lundin Gold currently trades on a P/E of 17.70x. That sits above the Metals and Mining industry average of 16.55x, but below the peer group average of 24.11x. To go a step further, Simply Wall St estimates a proprietary “Fair Ratio” for the stock of 19.05x. This Fair Ratio aims to reflect a P/E that fits Lundin Gold’s own profile, including its earnings growth outlook, industry, profit margins, market cap and risk factors.
This tailored Fair Ratio can be more informative than a simple comparison with industry or peer averages, because it adjusts for company specific characteristics rather than assuming one size fits all. Compared with the current P/E of 17.70x, the Fair Ratio of 19.05x suggests Lundin Gold is trading below this implied fair multiple on this measure.
Result: UNDERVALUED
P/E ratios tell one story, but what if the real opportunity lies elsewhere? Start investing in legacies, not executives. Discover our 3 top founder-led companies.
Earlier it was mentioned that there is an even better way to understand valuation, so here is Narratives, a simple tool on Simply Wall St's Community page that lets you attach a clear story about Lundin Gold to your own revenue, earnings and margin assumptions. You can then connect that story to a Fair Value, compare it with the current price, and see whether your view looks closer to the higher fair value around CA$137 or the more cautious end near CA$90. Each Narrative updates automatically as new news or earnings arrive.
For Lundin Gold however, we will make it really easy for you with previews of two leading Lundin Gold Narratives:
Each one connects the same set of facts to a different fair value range. Use them as reference points, not as instructions, and see which set of assumptions feels closer to how you see the stock.
Fair value used in this bullish narrative: CA$137.00
Gap to that fair value compared with the last close of CA$92.05: Lundin Gold trades about 32.8% below this narrative fair value on these assumptions.
Revenue growth assumption: 16.67% a year
Fair value used in this cautious narrative: CA$90.55
Gap to that fair value compared with the last close of CA$92.05: Lundin Gold trades about 1.7% above this narrative fair value on these assumptions.
Revenue growth assumption: 8.74% a year
Both narratives work off explicit numbers for revenue growth, margins, valuation multiples and discount rates, but they weigh the same risks and opportunities very differently. The key for you is to decide which storyline fits your own expectations, and then check whether your view of fair value sits closer to the higher or lower end of the current analyst range.
To see the full set of assumptions and how they tie into long term growth, risks and fair value scenarios for Lundin Gold, it is worth reading the narratives in full alongside the latest company data and valuation work already discussed above. See our AI narrative and valuation for Lundin Gold.
Do you think there's more to the story for Lundin Gold? Head over to our Community to see what others are saying!
This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com